Total Initial Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Transferred | Total No. Units Remaining | Value as on 05-07-2017 | Current Value as on 22-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|---|
200,000 | 10,000 | 21-10-2015 to 22-06-2025 | 21 | 210,000 | 14.65 | 3,579 | 5,657 | 15,657 | 7.47 |
Total Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Invested | Total No. Units Remaining | Value as on 05-07-2017 | Current Value as on 20-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|---|
210,000 | 10,000 | 21-10-2015 to 22-06-2025 | 21 | 210,000 | 2,083.26 | 247,283 | 811,909 | 601,909 | 16.58 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
200,000 | 817,566 | 617,566 | 15.66 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days(Invested) | Current Value |
---|---|---|---|---|---|---|---|---|
18-10-2015 | 216.1689 | 925.20 | 925.20 | 200,000.00 | 200,000.00 | 0.00 | 0.00 | 200,000 |
05-11-2015 | 216.9664 | 46.09 | 879.11 | -10,000.00 | 190,000.00 | 36.76 | 18.00 | 190,738 |
06-12-2015 | 218.3229 | 45.80 | 833.31 | -10,000.00 | 180,000.00 | 98.66 | 49.00 | 181,930 |
05-01-2016 | 219.6711 | 45.52 | 787.79 | -10,000.00 | 170,000.00 | 159.43 | 79.00 | 173,054 |
05-02-2016 | 221.0523 | 45.24 | 742.55 | -10,000.00 | 160,000.00 | 220.92 | 110.00 | 164,142 |
07-03-2016 | 222.497 | 44.94 | 697.60 | -10,000.00 | 150,000.00 | 284.41 | 141.00 | 155,215 |
05-04-2016 | 224.1503 | 44.61 | 652.99 | -10,000.00 | 140,000.00 | 356.07 | 170.00 | 146,368 |
05-05-2016 | 225.6092 | 44.32 | 608.67 | -10,000.00 | 130,000.00 | 418.44 | 200.00 | 137,321 |
05-06-2016 | 227.0989 | 44.03 | 564.63 | -10,000.00 | 120,000.00 | 481.29 | 231.00 | 128,227 |
05-07-2016 | 228.5331 | 43.76 | 520.88 | -10,000.00 | 110,000.00 | 541.02 | 261.00 | 119,037 |
05-08-2016 | 229.9254 | 43.49 | 477.38 | -10,000.00 | 100,000.00 | 598.30 | 292.00 | 109,762 |
05-09-2016 | 231.2823 | 43.24 | 434.15 | -10,000.00 | 90,000.00 | 653.46 | 323.00 | 100,410 |
05-10-2016 | 232.6004 | 42.99 | 391.15 | -10,000.00 | 80,000.00 | 706.43 | 353.00 | 90,982 |
06-11-2016 | 233.9662 | 42.74 | 348.41 | -10,000.00 | 70,000.00 | 760.68 | 385.00 | 81,517 |
05-12-2016 | 235.248 | 42.51 | 305.90 | -10,000.00 | 60,000.00 | 811.02 | 414.00 | 71,963 |
05-01-2017 | 236.5083 | 42.28 | 263.62 | -10,000.00 | 50,000.00 | 859.99 | 445.00 | 62,349 |
05-02-2017 | 237.8089 | 42.05 | 221.57 | -10,000.00 | 40,000.00 | 909.97 | 476.00 | 52,692 |
05-03-2017 | 239.001 | 41.84 | 179.73 | -10,000.00 | 30,000.00 | 955.31 | 504.00 | 42,956 |
05-04-2017 | 240.3808 | 41.60 | 138.13 | -10,000.00 | 20,000.00 | 1,007.23 | 535.00 | 33,204 |
05-05-2017 | 241.6476 | 41.38 | 96.75 | -10,000.00 | 10,000.00 | 1,054.37 | 565.00 | 23,379 |
05-06-2017 | 242.9727 | 41.16 | 55.59 | -10,000.00 | 0.00 | 1,103.16 | 596.00 | 13,507 |
05-07-2017 | 244.2696 | 40.94 | 14.65 | -10,000.00 | -10,000.00 | 1,150.40 | 626.00 | 3,579 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Current Value |
---|---|---|---|---|---|---|
05-11-2015 | 91.55 | 109.23 | 109.23 | 10,000.00 | 10,000.00 | 10,000 |
07-12-2015 | 91.08 | 109.79 | 219.02 | 10,000.00 | 20,000.00 | 19,949 |
05-01-2016 | 91.15 | 109.71 | 328.73 | 10,000.00 | 30,000.00 | 29,964 |
05-02-2016 | 87.28 | 114.57 | 443.31 | 10,000.00 | 40,000.00 | 38,692 |
08-03-2016 | 87.10 | 114.81 | 558.12 | 10,000.00 | 50,000.00 | 48,612 |
05-04-2016 | 88.45 | 113.06 | 671.18 | 10,000.00 | 60,000.00 | 59,365 |
05-05-2016 | 90.94 | 109.96 | 781.14 | 10,000.00 | 70,000.00 | 71,037 |
06-06-2016 | 92.97 | 107.56 | 888.70 | 10,000.00 | 80,000.00 | 82,622 |
05-07-2016 | 98.49 | 101.53 | 990.23 | 10,000.00 | 90,000.00 | 97,528 |
05-08-2016 | 101.73 | 98.30 | 1,088.53 | 10,000.00 | 100,000.00 | 110,736 |
06-09-2016 | 105.34 | 94.93 | 1,183.46 | 10,000.00 | 110,000.00 | 124,666 |
05-10-2016 | 107.00 | 93.46 | 1,276.92 | 10,000.00 | 120,000.00 | 136,631 |
07-11-2016 | 104.75 | 95.47 | 1,372.39 | 10,000.00 | 130,000.00 | 143,757 |
05-12-2016 | 104.55 | 95.65 | 1,468.03 | 10,000.00 | 140,000.00 | 153,483 |
05-01-2017 | 106.60 | 93.81 | 1,561.84 | 10,000.00 | 150,000.00 | 166,492 |
06-02-2017 | 111.51 | 89.68 | 1,651.52 | 10,000.00 | 160,000.00 | 184,161 |
06-03-2017 | 112.50 | 88.89 | 1,740.41 | 10,000.00 | 170,000.00 | 195,796 |
05-04-2017 | 115.01 | 86.95 | 1,827.36 | 10,000.00 | 180,000.00 | 210,165 |
05-05-2017 | 114.89 | 87.04 | 1,914.40 | 10,000.00 | 190,000.00 | 219,945 |
05-06-2017 | 118.18 | 84.62 | 1,999.02 | 10,000.00 | 200,000.00 | 236,244 |
05-07-2017 | 118.70 | 84.25 | 2,083.26 | 10,000.00 | 210,000.00 | 247,283 |