Total Initial Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Transferred | Total No. Units Remaining | Value as on 05-08-2017 | Current Value as on 08-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|---|
200,000 | 10,000 | 07-12-2015 to 08-08-2025 | 21 | 210,000 | 11.44 | 2,811 | 4,451 | 14,451 | 7.47 |
Total Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Invested | Total No. Units Remaining | Value as on 07-08-2017 | Current Value as on 08-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|---|
210,000 | 10,000 | 07-12-2015 to 08-08-2025 | 21 | 210,000 | 2,055.90 | 251,128 | 792,816 | 582,816 | 16.17 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
200,000 | 797,266 | 597,266 | 15.34 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days(Invested) | Current Value |
---|---|---|---|---|---|---|---|---|
03-12-2015 | 218.1931 | 916.62 | 916.62 | 200,000.00 | 200,000.00 | 0.00 | 0.00 | 200,000 |
06-12-2015 | 218.3229 | 45.80 | 870.82 | -10,000.00 | 190,000.00 | 5.95 | 3.00 | 190,119 |
05-01-2016 | 219.6711 | 45.52 | 825.29 | -10,000.00 | 180,000.00 | 67.28 | 33.00 | 181,293 |
05-02-2016 | 221.0523 | 45.24 | 780.05 | -10,000.00 | 170,000.00 | 129.34 | 64.00 | 172,433 |
07-03-2016 | 222.497 | 44.94 | 735.11 | -10,000.00 | 160,000.00 | 193.44 | 95.00 | 163,560 |
05-04-2016 | 224.1503 | 44.61 | 690.50 | -10,000.00 | 150,000.00 | 265.77 | 124.00 | 154,775 |
05-05-2016 | 225.6092 | 44.32 | 646.17 | -10,000.00 | 140,000.00 | 328.71 | 154.00 | 145,783 |
05-06-2016 | 227.0989 | 44.03 | 602.14 | -10,000.00 | 130,000.00 | 392.16 | 185.00 | 136,745 |
05-07-2016 | 228.5331 | 43.76 | 558.38 | -10,000.00 | 120,000.00 | 452.45 | 215.00 | 127,609 |
05-08-2016 | 229.9254 | 43.49 | 514.89 | -10,000.00 | 110,000.00 | 510.27 | 246.00 | 118,386 |
05-09-2016 | 231.2823 | 43.24 | 471.65 | -10,000.00 | 100,000.00 | 565.94 | 277.00 | 109,085 |
05-10-2016 | 232.6004 | 42.99 | 428.66 | -10,000.00 | 90,000.00 | 619.40 | 307.00 | 99,707 |
06-11-2016 | 233.9662 | 42.74 | 385.92 | -10,000.00 | 80,000.00 | 674.16 | 339.00 | 90,292 |
05-12-2016 | 235.248 | 42.51 | 343.41 | -10,000.00 | 70,000.00 | 724.98 | 368.00 | 80,787 |
05-01-2017 | 236.5083 | 42.28 | 301.13 | -10,000.00 | 60,000.00 | 774.40 | 399.00 | 71,219 |
05-02-2017 | 237.8089 | 42.05 | 259.08 | -10,000.00 | 50,000.00 | 824.86 | 430.00 | 61,611 |
05-03-2017 | 239.001 | 41.84 | 217.24 | -10,000.00 | 40,000.00 | 870.62 | 458.00 | 51,920 |
05-04-2017 | 240.3808 | 41.60 | 175.64 | -10,000.00 | 30,000.00 | 923.02 | 489.00 | 42,220 |
05-05-2017 | 241.6476 | 41.38 | 134.25 | -10,000.00 | 20,000.00 | 970.61 | 519.00 | 32,442 |
05-06-2017 | 242.9727 | 41.16 | 93.10 | -10,000.00 | 10,000.00 | 1,019.85 | 550.00 | 22,620 |
05-07-2017 | 244.2696 | 40.94 | 52.16 | -10,000.00 | 0.00 | 1,067.53 | 580.00 | 12,741 |
05-08-2017 | 245.611 | 40.71 | 11.44 | -10,000.00 | -10,000.00 | 1,116.31 | 611.00 | 2,811 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Current Value |
---|---|---|---|---|---|---|
07-12-2015 | 91.08 | 109.79 | 109.79 | 10,000.00 | 10,000.00 | 10,000 |
05-01-2016 | 91.15 | 109.71 | 219.50 | 10,000.00 | 20,000.00 | 20,008 |
05-02-2016 | 87.28 | 114.57 | 334.08 | 10,000.00 | 30,000.00 | 29,158 |
08-03-2016 | 87.10 | 114.81 | 448.89 | 10,000.00 | 40,000.00 | 39,098 |
05-04-2016 | 88.45 | 113.06 | 561.95 | 10,000.00 | 50,000.00 | 49,704 |
05-05-2016 | 90.94 | 109.96 | 671.91 | 10,000.00 | 60,000.00 | 61,103 |
06-06-2016 | 92.97 | 107.56 | 779.47 | 10,000.00 | 70,000.00 | 72,467 |
05-07-2016 | 98.49 | 101.53 | 881.00 | 10,000.00 | 80,000.00 | 86,770 |
05-08-2016 | 101.73 | 98.30 | 979.30 | 10,000.00 | 90,000.00 | 99,624 |
06-09-2016 | 105.34 | 94.93 | 1,074.23 | 10,000.00 | 100,000.00 | 113,160 |
05-10-2016 | 107.00 | 93.46 | 1,167.69 | 10,000.00 | 110,000.00 | 124,943 |
07-11-2016 | 104.75 | 95.47 | 1,263.16 | 10,000.00 | 120,000.00 | 132,316 |
05-12-2016 | 104.55 | 95.65 | 1,358.80 | 10,000.00 | 130,000.00 | 142,063 |
05-01-2017 | 106.60 | 93.81 | 1,452.61 | 10,000.00 | 140,000.00 | 154,849 |
06-02-2017 | 111.51 | 89.68 | 1,542.29 | 10,000.00 | 150,000.00 | 171,981 |
06-03-2017 | 112.50 | 88.89 | 1,631.18 | 10,000.00 | 160,000.00 | 183,508 |
05-04-2017 | 115.01 | 86.95 | 1,718.13 | 10,000.00 | 170,000.00 | 197,602 |
05-05-2017 | 114.89 | 87.04 | 1,805.17 | 10,000.00 | 180,000.00 | 207,396 |
05-06-2017 | 118.18 | 84.62 | 1,889.79 | 10,000.00 | 190,000.00 | 223,335 |
05-07-2017 | 118.70 | 84.25 | 1,974.03 | 10,000.00 | 200,000.00 | 234,318 |
07-08-2017 | 122.15 | 81.87 | 2,055.90 | 10,000.00 | 210,000.00 | 251,128 |