Total Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 22-06-2025 | Current Value as on 22-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 22-06-2022 to 22-06-2025 | 37 | 365.67 | 237,285 | 1,000,000 | 1,000,000 | 237,285 | 5.97 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 20-06-2025 | Current Value as on 20-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
22-06-2022 to 22-06-2025 | 37 | 317.03 | 237,285 | 35,445 | 35,445 | -201,841 | 0.00 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,035,445 | 35,445 | 0.88 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss | No. of Days(Invested) | Current Value after STP |
---|---|---|---|---|---|---|---|---|
22-06-2021 | 2159.6136 | 463.05 | 463.05 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 1,000,000 |
22-06-2022 | 2236.1606 | 15.85 | 447.20 | 1,035,444.77 | -35,444.77 | 1,213.33 | 365.00 | 1,000,000 |
22-07-2022 | 2244.8023 | 1.72 | 445.47 | 1,003,864.53 | -3,864.53 | 146.66 | 395.00 | 1,000,000 |
22-08-2022 | 2254.729 | 1.96 | 443.51 | 1,004,422.08 | -4,422.08 | 186.54 | 426.00 | 1,000,000 |
22-09-2022 | 2264.3028 | 1.88 | 441.64 | 1,004,246.10 | -4,246.10 | 196.32 | 457.00 | 1,000,000 |
24-10-2022 | 2275.6579 | 2.20 | 439.43 | 1,005,014.83 | -5,014.83 | 255.73 | 489.00 | 1,000,000 |
22-11-2022 | 2287.2384 | 2.22 | 437.21 | 1,005,088.86 | -5,088.86 | 283.95 | 518.00 | 1,000,000 |
22-12-2022 | 2299.2898 | 2.29 | 434.92 | 1,005,268.97 | -5,268.97 | 320.08 | 548.00 | 1,000,000 |
22-01-2023 | 2312.095 | 2.41 | 432.51 | 1,005,569.20 | -5,569.20 | 367.29 | 579.00 | 1,000,000 |
22-02-2023 | 2324.5081 | 2.31 | 430.20 | 1,005,368.77 | -5,368.77 | 380.85 | 610.00 | 1,000,000 |
22-03-2023 | 2336.8063 | 2.26 | 427.93 | 1,005,290.67 | -5,290.67 | 401.17 | 638.00 | 1,000,000 |
23-04-2023 | 2352.0915 | 2.78 | 425.15 | 1,006,541.06 | -6,541.06 | 535.27 | 670.00 | 1,000,000 |
22-05-2023 | 2365.1976 | 2.36 | 422.80 | 1,005,572.10 | -5,572.10 | 484.33 | 699.00 | 1,000,000 |
22-06-2023 | 2378.4226 | 2.35 | 420.45 | 1,005,591.50 | -5,591.50 | 514.40 | 730.00 | 1,000,000 |
23-07-2023 | 2392.0458 | 2.39 | 418.05 | 1,005,727.83 | -5,727.83 | 556.57 | 761.00 | 1,000,000 |
22-08-2023 | 2404.8418 | 2.22 | 415.83 | 1,005,349.40 | -5,349.40 | 545.49 | 791.00 | 1,000,000 |
22-09-2023 | 2418.7024 | 2.38 | 413.44 | 1,005,763.62 | -5,763.62 | 617.39 | 822.00 | 1,000,000 |
22-10-2023 | 2432.148 | 2.29 | 411.16 | 1,005,559.01 | -5,559.01 | 622.92 | 852.00 | 1,000,000 |
22-11-2023 | 2446.3215 | 2.38 | 408.78 | 1,005,827.56 | -5,827.56 | 682.99 | 883.00 | 1,000,000 |
22-12-2023 | 2460.0607 | 2.28 | 406.49 | 1,005,616.27 | -5,616.27 | 685.91 | 913.00 | 1,000,000 |
22-01-2024 | 2475.6733 | 2.56 | 403.93 | 1,006,346.43 | -6,346.43 | 810.22 | 944.00 | 1,000,000 |
22-02-2024 | 2490.7309 | 2.44 | 401.49 | 1,006,082.22 | -6,082.22 | 808.57 | 975.00 | 1,000,000 |
22-03-2024 | 2504.7197 | 2.24 | 399.25 | 1,005,616.34 | -5,616.34 | 773.83 | 1,004.00 | 1,000,000 |
22-04-2024 | 2522.3516 | 2.79 | 396.46 | 1,007,039.47 | -7,039.47 | 1,012.34 | 1,035.00 | 1,000,000 |
22-05-2024 | 2536.4368 | 2.20 | 394.25 | 1,005,584.15 | -5,584.15 | 829.60 | 1,065.00 | 1,000,000 |
22-06-2024 | 2551.4099 | 2.31 | 391.94 | 1,005,903.20 | -5,903.20 | 906.50 | 1,096.00 | 1,000,000 |
22-07-2024 | 2566.4026 | 2.29 | 389.65 | 1,005,876.24 | -5,876.24 | 931.42 | 1,126.00 | 1,000,000 |
22-08-2024 | 2581.2822 | 2.25 | 387.40 | 1,005,797.84 | -5,797.84 | 947.11 | 1,157.00 | 1,000,000 |
22-09-2024 | 2596.3347 | 2.25 | 385.16 | 1,005,831.40 | -5,831.40 | 980.88 | 1,188.00 | 1,000,000 |
22-10-2024 | 2611.5114 | 2.24 | 382.92 | 1,005,845.43 | -5,845.43 | 1,011.50 | 1,218.00 | 1,000,000 |
22-11-2024 | 2626.7394 | 2.22 | 380.70 | 1,005,831.11 | -5,831.11 | 1,036.97 | 1,249.00 | 1,000,000 |
22-12-2024 | 2641.1558 | 2.08 | 378.62 | 1,005,488.33 | -5,488.33 | 1,000.65 | 1,279.00 | 1,000,000 |
22-01-2025 | 2657.0431 | 2.26 | 376.36 | 1,006,015.28 | -6,015.28 | 1,126.13 | 1,310.00 | 1,000,000 |
22-02-2025 | 2673.0037 | 2.25 | 374.11 | 1,006,006.90 | -6,006.90 | 1,153.72 | 1,341.00 | 1,000,000 |
22-03-2025 | 2686.6023 | 1.89 | 372.22 | 1,005,087.39 | -5,087.39 | 997.91 | 1,369.00 | 1,000,000 |
22-04-2025 | 2705.9475 | 2.66 | 369.56 | 1,007,200.62 | -7,200.62 | 1,453.81 | 1,400.00 | 1,000,000 |
22-05-2025 | 2720.0276 | 1.91 | 367.64 | 1,005,203.39 | -5,203.39 | 1,072.07 | 1,430.00 | 1,000,000 |
22-06-2025 | 2734.7225 | 1.98 | 365.67 | 1,005,402.48 | -5,402.48 | 1,136.14 | 1,461.00 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Current Value |
---|---|---|---|---|---|---|
22-06-2022 | 69.24 | 511.95 | 511.95 | 35,444.77 | 35,444.77 | 35,445 |
22-07-2022 | 75.23 | 51.37 | 563.32 | 3,864.53 | 39,309.29 | 42,379 |
22-08-2022 | 77.93 | 56.75 | 620.06 | 4,422.08 | 43,731.37 | 48,319 |
22-09-2022 | 78.89 | 53.82 | 673.89 | 4,246.10 | 47,977.47 | 53,162 |
25-10-2022 | 79.24 | 63.29 | 737.18 | 5,014.83 | 52,992.31 | 58,412 |
22-11-2022 | 80.64 | 63.11 | 800.29 | 5,088.86 | 58,081.16 | 64,533 |
22-12-2022 | 80.07 | 65.81 | 866.09 | 5,268.97 | 63,350.14 | 69,346 |
23-01-2023 | 80.06 | 69.57 | 935.66 | 5,569.20 | 68,919.34 | 74,906 |
22-02-2023 | 77.84 | 68.97 | 1,004.63 | 5,368.77 | 74,288.10 | 78,202 |
22-03-2023 | 75.96 | 69.65 | 1,074.28 | 5,290.67 | 79,578.77 | 81,603 |
24-04-2023 | 77.89 | 83.98 | 1,158.26 | 6,541.06 | 86,119.83 | 90,216 |
22-05-2023 | 80.59 | 69.14 | 1,227.40 | 5,572.10 | 91,691.94 | 98,916 |
22-06-2023 | 83.20 | 67.20 | 1,294.60 | 5,591.50 | 97,283.44 | 107,712 |
24-07-2023 | 86.52 | 66.21 | 1,360.81 | 5,727.83 | 103,011.27 | 117,732 |
22-08-2023 | 86.52 | 61.83 | 1,422.64 | 5,349.40 | 108,360.66 | 123,089 |
22-09-2023 | 87.75 | 65.68 | 1,488.32 | 5,763.62 | 114,124.29 | 130,604 |
23-10-2023 | 85.31 | 65.17 | 1,553.48 | 5,559.01 | 119,683.30 | 132,521 |
22-11-2023 | 88.18 | 66.09 | 1,619.57 | 5,827.56 | 125,510.86 | 142,814 |
22-12-2023 | 93.62 | 59.99 | 1,679.56 | 5,616.27 | 131,127.13 | 157,244 |
23-01-2024 | 93.12 | 68.15 | 1,747.71 | 6,346.43 | 137,473.56 | 162,744 |
22-02-2024 | 96.11 | 63.28 | 1,811.00 | 6,082.22 | 143,555.79 | 174,058 |
22-03-2024 | 95.55 | 58.78 | 1,869.78 | 5,616.34 | 149,172.13 | 178,650 |
22-04-2024 | 97.41 | 72.27 | 1,942.05 | 7,039.47 | 156,211.60 | 189,165 |
22-05-2024 | 99.23 | 56.28 | 1,998.32 | 5,584.15 | 161,795.75 | 198,286 |
24-06-2024 | 104.55 | 56.47 | 2,054.79 | 5,903.20 | 167,698.96 | 214,818 |
22-07-2024 | 109.03 | 53.89 | 2,108.68 | 5,876.24 | 173,575.20 | 229,918 |
22-08-2024 | 110.81 | 52.32 | 2,161.01 | 5,797.84 | 179,373.04 | 239,455 |
23-09-2024 | 116.42 | 50.09 | 2,211.10 | 5,831.40 | 185,204.45 | 257,405 |
22-10-2024 | 108.80 | 53.73 | 2,264.83 | 5,845.43 | 191,049.88 | 246,406 |
22-11-2024 | 107.30 | 54.34 | 2,319.17 | 5,831.11 | 196,880.98 | 248,845 |
23-12-2024 | 107.46 | 51.07 | 2,370.25 | 5,488.33 | 202,369.31 | 254,702 |
22-01-2025 | 103.36 | 58.20 | 2,428.44 | 6,015.28 | 208,384.59 | 251,011 |
24-02-2025 | 100.33 | 59.87 | 2,488.31 | 6,006.90 | 214,391.50 | 249,657 |
24-03-2025 | 105.47 | 48.24 | 2,536.55 | 5,087.39 | 219,478.88 | 267,527 |
22-04-2025 | 107.75 | 66.83 | 2,603.37 | 7,200.62 | 226,679.50 | 280,511 |
22-05-2025 | 109.82 | 47.38 | 2,650.76 | 5,203.39 | 231,882.89 | 291,111 |
20-06-2025 | 111.80 | 317.03 | 317.03 | 35,444.77 | 35,444.77 | 35,445 |