Total Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 08-08-2025 | Current Value as on 08-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 08-08-2022 to 08-08-2025 | 37 | 363.02 | 240,345 | 1,000,000 | 1,000,000 | 240,345 | 6.07 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 08-08-2025 | Current Value as on 08-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
08-08-2022 to 08-08-2025 | 37 | 2,643.94 | 240,345 | 290,939 | 290,939 | 50,594 | 11.67 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,290,939 | 290,939 | 6.59 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss | No. of Days(Invested) | Current Value after STP |
---|---|---|---|---|---|---|---|---|
08-08-2021 | 2168.8881 | 461.07 | 461.07 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 1,000,000 |
08-08-2022 | 2249.994 | 16.62 | 444.45 | 1,037,395.15 | -37,395.15 | 1,347.99 | 365.00 | 1,000,000 |
08-09-2022 | 2260.4088 | 2.05 | 442.40 | 1,004,628.81 | -4,628.81 | 187.41 | 396.00 | 1,000,000 |
09-10-2022 | 2270.7264 | 2.01 | 440.39 | 1,004,564.48 | -4,564.48 | 204.71 | 427.00 | 1,000,000 |
08-11-2022 | 2281.7871 | 2.13 | 438.25 | 1,004,871.00 | -4,871.00 | 241.01 | 457.00 | 1,000,000 |
08-12-2022 | 2293.6479 | 2.27 | 435.99 | 1,005,198.03 | -5,198.03 | 282.74 | 487.00 | 1,000,000 |
08-01-2023 | 2306.8558 | 2.50 | 433.49 | 1,005,758.47 | -5,758.47 | 344.40 | 518.00 | 1,000,000 |
08-02-2023 | 2318.9361 | 2.26 | 431.23 | 1,005,236.69 | -5,236.69 | 338.84 | 549.00 | 1,000,000 |
08-03-2023 | 2330.1764 | 2.08 | 429.15 | 1,004,847.18 | -4,847.18 | 335.51 | 577.00 | 1,000,000 |
09-04-2023 | 2346.1387 | 2.92 | 426.23 | 1,006,850.25 | -6,850.25 | 517.54 | 609.00 | 1,000,000 |
08-05-2023 | 2358.3919 | 2.21 | 424.02 | 1,005,222.71 | -5,222.71 | 419.66 | 638.00 | 1,000,000 |
08-06-2023 | 2372.4068 | 2.50 | 421.51 | 1,005,942.57 | -5,942.57 | 509.79 | 669.00 | 1,000,000 |
09-07-2023 | 2385.9416 | 2.39 | 419.12 | 1,005,705.09 | -5,705.09 | 519.00 | 700.00 | 1,000,000 |
08-08-2023 | 2398.9313 | 2.27 | 416.85 | 1,005,444.27 | -5,444.27 | 522.07 | 730.00 | 1,000,000 |
08-09-2023 | 2412.4815 | 2.34 | 414.51 | 1,005,648.43 | -5,648.43 | 570.33 | 761.00 | 1,000,000 |
08-10-2023 | 2426.0126 | 2.31 | 412.20 | 1,005,608.79 | -5,608.79 | 594.46 | 791.00 | 1,000,000 |
08-11-2023 | 2439.9398 | 2.35 | 409.85 | 1,005,740.78 | -5,740.78 | 637.74 | 822.00 | 1,000,000 |
08-12-2023 | 2453.7047 | 2.30 | 407.55 | 1,005,641.49 | -5,641.49 | 654.84 | 852.00 | 1,000,000 |
08-01-2024 | 2469.144 | 2.55 | 405.00 | 1,006,292.24 | -6,292.24 | 765.16 | 883.00 | 1,000,000 |
08-02-2024 | 2483.5599 | 2.35 | 402.65 | 1,005,838.42 | -5,838.42 | 739.74 | 914.00 | 1,000,000 |
10-03-2024 | 2499.1397 | 2.51 | 400.14 | 1,006,273.17 | -6,273.17 | 828.98 | 945.00 | 1,000,000 |
08-04-2024 | 2515.5115 | 2.60 | 397.53 | 1,006,550.97 | -6,550.97 | 902.69 | 974.00 | 1,000,000 |
08-05-2024 | 2529.369 | 2.18 | 395.36 | 1,005,508.82 | -5,508.82 | 785.11 | 1,004.00 | 1,000,000 |
08-06-2024 | 2544.6765 | 2.38 | 392.98 | 1,006,051.90 | -6,051.90 | 893.72 | 1,035.00 | 1,000,000 |
08-07-2024 | 2559.4862 | 2.27 | 390.70 | 1,005,819.88 | -5,819.88 | 888.16 | 1,065.00 | 1,000,000 |
08-08-2024 | 2574.5309 | 2.28 | 388.42 | 1,005,878.02 | -5,878.02 | 926.14 | 1,096.00 | 1,000,000 |
08-09-2024 | 2589.3817 | 2.23 | 386.19 | 1,005,768.35 | -5,768.35 | 936.73 | 1,127.00 | 1,000,000 |
08-10-2024 | 2604.918 | 2.30 | 383.89 | 1,006,000.00 | -6,000.00 | 1,004.32 | 1,157.00 | 1,000,000 |
08-11-2024 | 2620.006 | 2.21 | 381.68 | 1,005,792.12 | -5,792.12 | 997.30 | 1,188.00 | 1,000,000 |
08-12-2024 | 2634.6304 | 2.12 | 379.56 | 1,005,581.82 | -5,581.82 | 986.74 | 1,218.00 | 1,000,000 |
08-01-2025 | 2650.047 | 2.21 | 377.35 | 1,005,851.52 | -5,851.52 | 1,062.44 | 1,249.00 | 1,000,000 |
09-02-2025 | 2666.5193 | 2.33 | 375.02 | 1,006,215.85 | -6,215.85 | 1,160.01 | 1,281.00 | 1,000,000 |
08-03-2025 | 2679.5214 | 1.82 | 373.20 | 1,004,876.06 | -4,876.06 | 929.22 | 1,308.00 | 1,000,000 |
08-04-2025 | 2699.2842 | 2.73 | 370.47 | 1,007,375.50 | -7,375.50 | 1,449.25 | 1,339.00 | 1,000,000 |
08-05-2025 | 2712.8306 | 1.85 | 368.62 | 1,005,018.52 | -5,018.52 | 1,006.25 | 1,369.00 | 1,000,000 |
08-06-2025 | 2729.1676 | 2.21 | 366.41 | 1,006,022.12 | -6,022.12 | 1,236.30 | 1,400.00 | 1,000,000 |
08-07-2025 | 2742.3002 | 1.75 | 364.66 | 1,004,811.94 | -4,811.94 | 1,006.17 | 1,430.00 | 1,000,000 |
08-08-2025 | 2754.678 | 1.64 | 363.02 | 1,004,513.66 | -4,513.66 | 959.84 | 1,461.00 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Current Value |
---|---|---|---|---|---|---|
08-08-2022 | 77.86 | 480.29 | 480.29 | 37,395.15 | 37,395.15 | 37,395 |
08-09-2022 | 79.44 | 58.27 | 538.56 | 4,628.81 | 42,023.96 | 42,782 |
10-10-2022 | 77.63 | 58.80 | 597.35 | 4,564.48 | 46,588.45 | 46,373 |
09-11-2022 | 80.44 | 60.56 | 657.91 | 4,871.00 | 51,459.44 | 52,920 |
08-12-2022 | 82.52 | 62.99 | 720.90 | 5,198.03 | 56,657.48 | 59,488 |
09-01-2023 | 80.34 | 71.68 | 792.58 | 5,758.47 | 62,415.94 | 63,676 |
08-02-2023 | 79.30 | 66.04 | 858.62 | 5,236.69 | 67,652.64 | 68,087 |
08-03-2023 | 78.51 | 61.74 | 920.36 | 4,847.18 | 72,499.82 | 72,254 |
10-04-2023 | 77.73 | 88.13 | 1,008.49 | 6,850.25 | 79,350.07 | 78,385 |
08-05-2023 | 80.23 | 65.10 | 1,073.59 | 5,222.71 | 84,572.78 | 86,131 |
08-06-2023 | 82.34 | 72.17 | 1,145.76 | 5,942.57 | 90,515.35 | 94,346 |
10-07-2023 | 84.80 | 67.28 | 1,213.04 | 5,705.09 | 96,220.44 | 102,861 |
08-08-2023 | 87.32 | 62.35 | 1,275.39 | 5,444.27 | 101,664.71 | 111,364 |
08-09-2023 | 89.03 | 63.45 | 1,338.84 | 5,648.43 | 107,313.14 | 119,190 |
09-10-2023 | 86.97 | 64.49 | 1,403.33 | 5,608.79 | 112,921.93 | 122,049 |
08-11-2023 | 86.58 | 66.31 | 1,469.64 | 5,740.78 | 118,662.71 | 127,243 |
08-12-2023 | 92.57 | 60.94 | 1,530.58 | 5,641.49 | 124,304.20 | 141,687 |
08-01-2024 | 94.02 | 66.92 | 1,597.50 | 6,292.24 | 130,596.44 | 150,202 |
08-02-2024 | 94.02 | 62.10 | 1,659.60 | 5,838.42 | 136,434.86 | 156,040 |
11-03-2024 | 96.27 | 65.16 | 1,724.76 | 6,273.17 | 142,708.03 | 166,044 |
08-04-2024 | 98.30 | 66.64 | 1,791.40 | 6,550.97 | 149,259.00 | 176,100 |
08-05-2024 | 97.34 | 56.59 | 1,847.99 | 5,508.82 | 154,767.82 | 179,885 |
10-06-2024 | 102.46 | 59.06 | 1,907.06 | 6,051.90 | 160,819.73 | 195,401 |
08-07-2024 | 108.31 | 53.74 | 1,960.79 | 5,819.88 | 166,639.60 | 212,366 |
08-08-2024 | 107.68 | 54.59 | 2,015.38 | 5,878.02 | 172,517.62 | 217,010 |
09-09-2024 | 112.09 | 51.46 | 2,066.84 | 5,768.35 | 178,285.97 | 231,681 |
08-10-2024 | 111.88 | 53.63 | 2,120.47 | 6,000.00 | 184,285.98 | 237,236 |
08-11-2024 | 108.61 | 53.33 | 2,173.80 | 5,792.12 | 190,078.10 | 236,086 |
09-12-2024 | 111.71 | 49.97 | 2,223.77 | 5,581.82 | 195,659.92 | 248,413 |
08-01-2025 | 106.45 | 54.97 | 2,278.74 | 5,851.52 | 201,511.44 | 242,565 |
10-02-2025 | 104.23 | 59.64 | 2,338.38 | 6,215.85 | 207,727.29 | 243,725 |
10-03-2025 | 99.92 | 48.80 | 2,387.18 | 4,876.06 | 212,603.35 | 238,520 |
08-04-2025 | 100.49 | 73.39 | 2,460.57 | 7,375.50 | 219,978.84 | 247,270 |
08-05-2025 | 107.19 | 46.82 | 2,507.39 | 5,018.52 | 224,997.36 | 268,765 |
09-06-2025 | 112.74 | 53.42 | 2,560.81 | 6,022.12 | 231,019.48 | 288,706 |
08-07-2025 | 114.27 | 42.11 | 2,602.92 | 4,811.94 | 235,831.43 | 297,428 |
08-08-2025 | 110.04 | 41.02 | 2,643.94 | 4,513.66 | 240,345.08 | 290,939 |